Learning Team Sensitivity Analysis Week 5 Final Project

Health_Care_Finance_3e_Ch20 (1).pdfHealth_Care_Finance_3e_Ch19.pdfResources: Patton-Fuller Community Hospital Virtual
Organization and University of Phoenix Material:
Sensitivity Analysis Grading Criteria
Review the ffinancial statements, annual report, and
budget issues documents, located in the Patton-Fuller
Community Hospital Virtual Organization.
Create a 3 to 4 slide Microsoft PowerPoint
presentation that summarizes elements that affect
staffing at Patton-Fuller, such as raises in wages and
changes in the nurse-to-patient ratio. Include speaker
Include the following in your presentation:
Provide a comparative analysis of the last two years
of data.Financial StatementsBalance Sheet Statement of Revenue and Expense Statement of Retained Earnings and Stockholders Equity Statement of Cash Flows Downloads Patton – Fuller Community Hospital Balance Sheet 2009 – 2008 (In Thousands) (Unaudited) 2009 2008 Assets Current Assets Cash and Cash Equivalents$22,995$41,851Assets of Limited Use27,59441,851Patient Accounts Receivable (net of Allowance for Bad Debts 2009: $10,757 2008: $6,777)59,78737,666Other Receivables(3rd party payer settlements)—87Inventories18,3968,370Prepaid Expenses95201Total Current Assets$128,867$130,026Other Assets Funded Depreciation$137,970$167,404Held under Bond Indenture73,58475,332Property, Plant and Equipment, net248,346175,774Total Assets$588,767$548,535Liabilities and Equity Current Liabilities Current portion of long-term debt$14,599$4,185Accounts payable, accrued expenses9,1984,185Bond interest payable1010Total Current Liabilities$23,807$8,380Other Liabilities Long-term debt$452,945$209,255less: current portion of long-term debt14,5994,185Net long-term debt$438,346$205,069Total Liabilities$462,153$213,450Equity Common Stock, $ 0.01 par value 10,000,000 shares authorized 5,000,000 shares outstanding$50$50Additional paid-in capital00Retained Earnings (or “Net Worth” or “Unrestricted Fund Balance”)126,564335,035Total Liabilities and Equity$588,767$548,535Note: Maximum Annual Debt Service Bond interest payable$10$10Current portion of long term debt14,5994,185Maximum Annual Debt Service$14,609$4,195 Budgets2008 Operating Budget 2009 Operating Budget Projections 2009 Operating Budget Variance Report 2010 Budget MemoDownloads Patton – Fuller Community Hospital Operating Budget 2008 (In Thousands)Revenues Net Patient Revenue$418,509Other Revenue2,805 Total Revenues$421,314 ExpensesSalaries and benefits$214,129 Supplies71,346 Physician and professional fees107,065Utilities1,164Other1,784Depreciation & Amortization(non-cash expenses)24,955Interest3,597Provision for doubtful accounts13,383Total Expenses$437,424Operating Income($16,110)Non-operating Income (Loss)Investment Income264Net Income($15,846)AcroRd32.exe

Related Posts

Quality Writing Features

Price Start $10
  • 24/7 Customer Support
  • All Subject Areas
  • Money-Back Guarantee
  • Timely Delivery
  • Originality report
  • Confidentiality guaranteed

Ordering Homework Writing Service

You can get our ideal online homework help services with four easy steps. All you have to do is inform us of your requirements. Immediately we will match with a specialist in your academic discipline. After that, we will track your order, review it to ensure it meets your requirements, and submit it to your email.


Submit Requirements

Fill in your assignment instructions on the order form


Writer match

Immediately you contact us for homework help; we will assign your assignment to an academic expert.


Quality review

We have a team of editors, who will thoroughly review your assignment, ensuring there are no errors before submission


Get Your Completed Paper

Once we have completed the assignment, we will deliver it to your account. Additionally, we will send a notification to your email.



Budget-friendly writing services



We don’t share our client’s information with a third party



We write every assignment from scratch

Amazing Homework Writing Features

Once you consult us for homework help online services, you will attest to why we are among the USA's best essay writing services.

Read on and find out some of the features that make our services superlative.

Free Homework Writing Services

Free plagiarism checker

You can confirm that the content you get is original for free using our plagiarism checker.

Free samples

We offer unlimited access to our essay homework samples.

Free title page and bibliography

Once you place an order, we format it accordingly without demanding additional charges.

Free unlimited revisions

We offer free unlimited revisions until your assignment is of your desired quality..

Free editing and proofreading

We have a team of specialized editors who review your assignment before submission.

Free customer support

You can track the progress of your homework for free.

Request for Homework Writing Service Today!

We have over 500 homework writing experts, ready and waiting to help you improve your writing skills